Schedule III - Real Estate and Accumulated Depreciation |
SCHEDULE III—REAL ESTATE AND ACCUMULATED
DEPRECIATION
DECEMBER 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Cost |
|
|
Subsequent Capitalized Additions
|
|
|
Total Cost |
|
|
|
|
Location and Description of
Property
|
|
Date
Acquired |
|
Encumbrances |
|
|
Land and Land
Improvements |
|
|
Buildings &
Improvements |
|
|
Horticulture |
|
|
Land
Improvements |
|
|
Buildings &
Improvements |
|
|
Land and Land
Improvements |
|
|
Buildings &
Improvements |
|
|
Horticulture |
|
|
Total(1) |
|
|
Accumulated
Depreciation(2) |
|
Santa Cruz County, California:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land & Improvements
|
|
6/16/1997 |
|
$ |
4,677,258 |
|
|
$ |
4,350,000 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
579,307 |
|
|
$ |
4,350,000 |
|
|
$ |
579,307 |
|
|
$ |
— |
|
|
$ |
4,929,307 |
|
|
$ |
(143,285 |
) |
Ventura County, California:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land, Buildings & Improvements
|
|
9/15/1998 |
|
|
23,796,549 |
|
|
|
9,895,497 |
|
|
|
5,255,736 |
|
|
|
— |
|
|
|
— |
|
|
|
230,280 |
|
|
|
9,895,497 |
|
|
|
5,486,016 |
|
|
|
— |
|
|
|
15,381,513 |
|
|
|
(3,184,106 |
) |
Santa Cruz County, California:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land & Improvements
|
|
1/3/2011 |
|
|
4,556,294 |
|
|
|
8,328,475 |
|
|
|
— |
|
|
|
— |
|
|
|
468,456 |
|
|
|
527,341 |
|
|
|
8,796,931 |
|
|
|
527,341 |
|
|
|
— |
|
|
|
9,324,272 |
|
|
|
(24,854 |
) |
Santa Cruz County, California:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land & Buildings
|
|
7/7/2011 |
|
|
1,509,625 |
|
|
|
2,314,113 |
|
|
|
414,075 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,314,113 |
|
|
|
414,075 |
|
|
|
— |
|
|
|
2,728,188 |
|
|
|
(50,360 |
) |
Hillsborough County, Florida:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land, Buildings & Improvements
|
|
8/9/2012 |
|
|
2,640,000 |
|
|
|
2,513,696 |
|
|
|
909,491 |
|
|
|
— |
|
|
|
162,059 |
|
|
|
667,042 |
|
|
|
2,675,755 |
|
|
|
1,576,533 |
|
|
|
— |
|
|
|
4,252,288 |
|
|
|
(306,038 |
) |
Hillsborough County, Florida:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land, Buildings & Improvements
|
|
9/12/2012 |
|
|
2,522,250 |
|
|
|
2,198,728 |
|
|
|
1,657,339 |
|
|
|
— |
|
|
|
— |
|
|
|
446,108 |
|
|
|
2,198,727 |
|
|
|
2,103,447 |
|
|
|
— |
|
|
|
4,302,174 |
|
|
|
(417,661 |
) |
Marion County, Oregon:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land, Buildings & Improvements
|
|
5/31/2013 |
|
|
1,666,610 |
|
|
|
2,493,809 |
|
|
|
703,453 |
|
|
|
— |
|
|
|
1,102 |
|
|
|
416,115 |
|
|
|
2,494,911 |
|
|
|
1,119,569 |
|
|
|
— |
|
|
|
3,614,480 |
|
|
|
(146,885 |
) |
Monterey County, California:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land, Buildings & Improvements
|
|
10/21/2013 |
|
|
3,763,311 |
|
|
|
7,186,774 |
|
|
|
164,114 |
|
|
|
— |
|
|
|
— |
|
|
|
1,093,225 |
|
|
|
7,186,774 |
|
|
|
1,257,339 |
|
|
|
— |
|
|
|
8,444,113 |
|
|
|
(27,237 |
) |
Ventura County, California:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land, Buildings, Improvements & Horticulture
|
|
12/16/2013 |
|
|
1,612,848 |
|
|
|
2,847,948 |
|
|
|
72,753 |
|
|
|
34,690 |
|
|
|
3,405 |
|
|
|
671,133 |
|
|
|
2,851,353 |
|
|
|
743,886 |
|
|
|
34,690 |
|
|
|
3,629,929 |
|
|
|
(81,529 |
) |
Morrow County, Oregon:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land & Improvements
|
|
12/27/2013 |
|
|
7,526,622 |
|
|
|
12,937,446 |
|
|
|
1,118,325 |
|
|
|
— |
|
|
|
3,646 |
|
|
|
315 |
|
|
|
12,941,092 |
|
|
|
1,118,640 |
|
|
|
— |
|
|
|
14,059,732 |
|
|
|
(149,152 |
) |
Cochise County, Arizona:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land, Buildings & Improvements
|
|
12/27/2013 |
|
|
3,602,026 |
|
|
|
6,167,902 |
|
|
|
572,283 |
|
|
|
— |
|
|
|
7,800 |
|
|
|
1,462,107 |
|
|
|
6,175,702 |
|
|
|
2,034,390 |
|
|
|
— |
|
|
|
8,210,092 |
|
|
|
(337,862 |
) |
Santa Cruz County, California:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land, Building & Improvements
|
|
6/13/2014 |
|
|
3,171,933 |
|
|
|
5,576,138 |
|
|
|
206,636 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5,576,138 |
|
|
|
206,636 |
|
|
|
— |
|
|
|
5,782,774 |
|
|
|
(80,384 |
) |
Ventura County, California:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land, Buildings & Improvements
|
|
7/23/2014 |
|
|
3,704,173 |
|
|
|
6,219,293 |
|
|
|
504,673 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
6,219,293 |
|
|
|
504,673 |
|
|
|
— |
|
|
|
6,723,966 |
|
|
|
(43,254 |
) |
Kern County, California:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land & Improvements
|
|
7/25/2014 |
|
|
3,118,172 |
|
|
|
5,840,750 |
|
|
|
67,000 |
|
|
|
— |
|
|
|
— |
|
|
|
933,330 |
|
|
|
5,840,750 |
|
|
|
1,000,330 |
|
|
|
— |
|
|
|
6,841,080 |
|
|
|
(18,983 |
) |
Manatee County, Florida:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land, Buildings & Improvements
|
|
9/29/2014 |
|
|
7,742,812 |
|
|
|
8,466,185 |
|
|
|
5,426,170 |
|
|
|
— |
|
|
|
(385 |
) |
|
|
500,447 |
|
|
|
8,465,800 |
|
|
|
5,926,617 |
|
|
|
— |
|
|
|
14,392,417 |
|
|
|
(625,270 |
) |
Ventura County, California:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land, Buildings & Improvements
|
|
10/29/2014 |
|
|
13,440,396 |
|
|
|
23,672,902 |
|
|
|
350,454 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
23,672,902 |
|
|
|
350,454 |
|
|
|
— |
|
|
|
24,023,356 |
|
|
|
(40,886 |
) |
Ventura County, California:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land & Improvements
|
|
11/4/2014 |
|
|
3,675,000 |
|
|
|
5,859,721 |
|
|
|
91,848 |
|
|
|
— |
|
|
|
— |
|
|
|
2,210 |
|
|
|
5,859,721 |
|
|
|
94,058 |
|
|
|
— |
|
|
|
5,953,779 |
|
|
|
(10,899 |
) |
Monterey County, California:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land, Buildings & Improvements
|
|
1/5/2015 |
|
|
10,178,000 |
|
|
|
15,852,466 |
|
|
|
581,879 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
15,852,466 |
|
|
|
581,879 |
|
|
|
— |
|
|
|
16,434,345 |
|
|
|
(108,060 |
) |
Manatee County, Florida:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land, Buildings & Improvements
|
|
3/10/20150 |
|
|
2,374,680 |
|
|
|
2,403,064 |
|
|
|
1,871,285 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,403,064 |
|
|
|
1,871,285 |
|
|
|
— |
|
|
|
4,274,349 |
|
|
|
(120,421 |
) |
Hendry County, Florida
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land, Buildings & Improvements
|
|
6/25/2015 |
|
|
9,360,000 |
|
|
|
14,410,840 |
|
|
|
788,986 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
14,410,840 |
|
|
|
788,986 |
|
|
|
— |
|
|
|
15,199,826 |
|
|
|
(61,766 |
) |
Holt County, Nebraska
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land, Buildings & Improvements
|
|
8/20/2015 |
|
|
3,301,000 |
|
|
|
4,690,369 |
|
|
|
786,137 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,690,369 |
|
|
|
786,137 |
|
|
|
— |
|
|
|
5,476,506 |
|
|
|
(24,402 |
) |
Rock County, Nebraska
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land, Buildings & Improvements
|
|
8/20/2015 |
|
|
3,301,000 |
|
|
|
4,862,314 |
|
|
|
612,821 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,862,314 |
|
|
|
612,821 |
|
|
|
— |
|
|
|
5,475,135 |
|
|
|
(29,816 |
) |
Kern County, California:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land & Improvements
|
|
9/3/2015 |
|
|
8,176,640 |
|
|
|
18,893,101 |
|
|
|
497,001 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
18,893,101 |
|
|
|
497,001 |
|
|
|
— |
|
|
|
19,390,102 |
|
|
|
(21,641 |
) |
Hendry County, Florida
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land, Buildings & Improvements
|
|
11/2/2015 |
|
|
3,760,000 |
|
|
|
3,243,825 |
|
|
|
738,835 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,243,825 |
|
|
|
738,835 |
|
|
|
— |
|
|
|
3,982,660 |
|
|
|
(18,841 |
) |
Cochise County, Arizona:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land, Buildings & Improvements
|
|
12/23/2015 |
|
|
3,891,000 |
|
|
|
4,233,865 |
|
|
|
1,502,479 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,233,865 |
|
|
|
1,502,479 |
|
|
|
— |
|
|
|
5,736,344 |
|
|
|
(5,109 |
) |
Miscellaneous Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land, Buildings, Improvements & Horticulture
|
|
N/A |
|
|
5,664,958 |
|
|
|
5,909,381 |
|
|
|
2,267,406 |
|
|
|
1,456,005 |
|
|
|
5,697 |
|
|
|
216,621 |
|
|
|
5,915,078 |
|
|
|
2,484,027 |
|
|
|
1,456,005 |
|
|
|
9,855,110 |
|
|
|
(555,711 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
142,733,157 |
|
|
$ |
191,368,602 |
|
|
$ |
27,161,179 |
|
|
$ |
1,490,695 |
|
|
$ |
651,780 |
|
|
$ |
7,745,581 |
|
|
$ |
192,020,381 |
|
|
$ |
34,906,761 |
|
|
$ |
1,490,695 |
|
|
$ |
228,417,837 |
|
|
$ |
(6,634,412 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
The aggregate cost for land,
buildings, improvements and horticulture for federal income tax
purposes is approximately $222.3 million. |
(2) |
The Company computes depreciation
using the straight-line method over the shorter of the estimated
useful life or 39 years for buildings and improvements, the the
shorter of the estimated useful life or 25 years for horticulture
and 5 to 7 years for equipment and fixtures and the shorter of the
useful life or the remaining lease term for leasehold
improvements. |
The following table reconciles the change in the balance of real
estate during the years ended December 31, 2015, 2014 and
2013, respectively:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015 |
|
|
2014 |
|
|
2013 |
|
Balance, beginning of period
|
|
$ |
148,371,478 |
|
|
$ |
78,478,053 |
|
|
$ |
39,678,968 |
|
Additions:
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions during the period
|
|
|
75,078,078 |
|
|
|
67,287,231 |
|
|
|
37,768,162 |
|
Improvements
|
|
|
5,036,926 |
|
|
|
2,726,734 |
|
|
|
1,030,923 |
|
Deductions:
|
|
|
|
|
|
|
|
|
|
|
|
|
Dispositions during period
|
|
|
(68,645 |
) |
|
|
(120,540 |
) |
|
|
— |
|
Purchase price adjustments
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of period
|
|
$ |
228,417,837 |
|
|
$ |
148,371,478 |
|
|
$ |
78,478,053 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table reconciles the change in the balance of
accumulated depreciation during the years ended December 31,
2015, 2014 and 2013, respectively:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015 |
|
|
2014 |
|
|
2013 |
|
Balance, beginning of period
|
|
$ |
4,431,290 |
|
|
$ |
3,166,870 |
|
|
$ |
2,535,084 |
|
Additions during period
|
|
|
2,203,122 |
|
|
|
1,264,420 |
|
|
|
631,786 |
|
Dispositions during period
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of period
|
|
$ |
6,634,412 |
|
|
$ |
4,431,290 |
|
|
$ |
3,166,870 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|