Condensed Consolidated Statements of Cash Flows (USD $)
|
3 Months Ended | ||||
---|---|---|---|---|---|
Mar. 31, 2015
|
Mar. 31, 2014
|
||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
Net income | $ 24,574us-gaap_NetIncomeLoss | $ 20,918us-gaap_NetIncomeLoss | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||
Depreciation and amortization | 791,632us-gaap_DepreciationDepletionAndAmortization | 288,031us-gaap_DepreciationDepletionAndAmortization | |||
Amortization of deferred financing costs | 21,026us-gaap_AmortizationOfFinancingCosts | 7,975us-gaap_AmortizationOfFinancingCosts | |||
Amortization of deferred rent assets and liabilities, net | (64,146)land_AmortizationOfDeferredRentAssetAndLiabilityNet | (19,894)land_AmortizationOfDeferredRentAssetAndLiabilityNet | |||
Changes in operating assets and liabilities: | |||||
Other assets | 45,255us-gaap_IncreaseDecreaseInOtherOperatingAssets | 53,526us-gaap_IncreaseDecreaseInOtherOperatingAssets | |||
Accounts payable, accrued expenses, and due to related parties | (756,342)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | (128,877)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | |||
Other liabilities | 203,307us-gaap_IncreaseDecreaseInOtherOperatingLiabilities | 172,080us-gaap_IncreaseDecreaseInOtherOperatingLiabilities | |||
Net cash provided by operating activities | 265,306us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations | 393,759us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations | |||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
Acquisition of new real estate | (19,869,405)us-gaap_PaymentsToAcquireRealEstate | ||||
Capital expenditures on existing real estate | (398,064)us-gaap_PaymentsToDevelopRealEstateAssets | (503,299)us-gaap_PaymentsToDevelopRealEstateAssets | |||
Decrease (increase) in restricted cash | 132,741us-gaap_IncreaseDecreaseInRestrictedCash | (740)us-gaap_IncreaseDecreaseInRestrictedCash | |||
Deposits applied against real estate investments | (50,000)us-gaap_PaymentsForProceedsFromDepositsOnRealEstateAcquisitions | ||||
Deposits refunded | 100,000land_ProceedsFromRefundOnDeposits | 50,000land_ProceedsFromRefundOnDeposits | |||
Net cash used in investing activities | (20,034,728)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations | (504,039)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations | |||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
Offering costs | (36,766)us-gaap_PaymentsOfStockIssuanceCosts | (84,140)us-gaap_PaymentsOfStockIssuanceCosts | |||
Borrowings from mortgage notes payable | 12,552,680us-gaap_ProceedsFromIssuanceOfSecuredDebt | ||||
Repayments on mortgage note payable | (103,238)us-gaap_RepaymentsOfSecuredDebt | (1,722,167)us-gaap_RepaymentsOfSecuredDebt | |||
Borrowings from line of credit | 10,200,000us-gaap_ProceedsFromLongTermLinesOfCredit | ||||
Repayments on line of credit | (2,400,000)us-gaap_RepaymentsOfLongTermLinesOfCredit | ||||
Payment of financing fees | (68,116)us-gaap_PaymentsOfFinancingCosts | (220,500)us-gaap_PaymentsOfFinancingCosts | |||
Distributions paid | (814,140)us-gaap_PaymentsOfDividends | (587,724)us-gaap_PaymentsOfDividends | |||
Net cash provided by (used in) financing activities | 19,330,420us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations | (2,614,531)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations | |||
NET DECREASE IN CASH AND CASH EQUIVALENTS | (439,002)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease | (2,724,811)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease | |||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD | 2,619,342us-gaap_CashAndCashEquivalentsAtCarryingValue | 16,271,282us-gaap_CashAndCashEquivalentsAtCarryingValue | |||
CASH AND CASH EQUIVALENTS AT END OF PERIOD | 2,180,340us-gaap_CashAndCashEquivalentsAtCarryingValue | 13,546,471us-gaap_CashAndCashEquivalentsAtCarryingValue | |||
NON-CASH INVESTING AND FINANCING INFORMATION: | |||||
Non-cash additions to real estate | 1,769,965land_AdditionsToRealEstateIncludedInAccountsPayableAndAccruedExpensesAndContingentConsiderationOwed | [1] | 141,946land_AdditionsToRealEstateIncludedInAccountsPayableAndAccruedExpensesAndContingentConsiderationOwed | ||
Offering costs included in Accounts payable and accrued expenses | 38,828land_OfferingCostsIncludedInAccountsPayableAndAccruedExpenses | ||||
Financing fees included in Accounts payable and accrued expenses | $ 6,194land_FinancingFeesIncludedInAccountsPayableAndAccruedLiabilities | $ 35,064land_FinancingFeesIncludedInAccountsPayableAndAccruedLiabilities | |||
|
X | ||||||||||
- Definition
Additions to real estate included in accounts payable and accrued expenses and contingent consideration owed. No definition available.
|
X | ||||||||||
- Definition
Amortization of deferred rent asset and liability net. No definition available.
|
X | ||||||||||
- Definition
Financing fees included in accounts payable and accrued liabilities. No definition available.
|
X | ||||||||||
- Definition
Offering Costs Included In Accounts Payable And Accrued Expenses No definition available.
|
X | ||||||||||
- Definition
Proceeds from refund on deposits. No definition available.
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Amount of noncash expense included in interest expense to issue debt and obtain financing associated with the related debt instruments. Alternate captions include noncash interest expense. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of increase (decrease) in cash and cash equivalents. Cash and cash equivalents are the amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Includes effect from exchange rate changes. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The aggregate expense recognized in the current period that allocates the cost of tangible assets, intangible assets, or depleting assets to periods that benefit from use of the assets. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in the amounts payable to vendors for goods and services received and the amount of obligations and expenses incurred but not paid. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in other assets used in operating activities not separately disclosed in the statement of cash flows. May include changes in other current assets, other noncurrent assets, or a combination of other current and noncurrent assets. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in other liabilities used in operating activities not separately disclosed in the statement of cash flows. May include changes in other current liabilities, other noncurrent liabilities, or a combination of other current and noncurrent liabilities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The net cash inflow or outflow for the increase (decrease) associated with funds that are not available for withdrawal or use (such as funds held in escrow) and are associated with underlying transactions that are classified as investing activities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Net cash outflow or inflow from the amount given in advance to show intention to complete the acquisition piece of land, anything permanently fixed to it, including buildings, structures on it, and so forth. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Cash outflow in the form of capital distributions and dividends to common shareholders, preferred shareholders and noncontrolling interests. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash outflow for loan and debt issuance costs. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash outflow for cost incurred directly with the issuance of an equity security. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash outflow from the acquisition of a piece of land, anything permanently fixed to it, including buildings, structures on it and so forth; includes real estate intended to generate income for the owner; excludes real estate acquired for use by the owner. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Payments to develop real estate assets is the process of adding improvements on or to a parcel of land. Such improvements may include drainage, utilities, subdividing, access, buildings, and any combination of these elements; and are generally classified as cash flow from investing activities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash inflow from amounts received from issuance of long-term debt that is wholly or partially secured by collateral. Excludes proceeds from tax exempt secured debt. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash inflow from a contractual arrangement with the lender, including letter of credit, standby letter of credit and revolving credit arrangements, under which borrowings can be made up to a specific amount at any point in time with maturities due beyond one year or the operating cycle, if longer. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash outflow for the settlement of obligation drawn from a contractual arrangement with the lender, including letter of credit, standby letter of credit and revolving credit arrangements, under which borrowings can be made up to a specific amount at any point in time with maturities due beyond one year or the operating cycle, if longer. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash outflow to repay long-term debt that is wholly or partially secured by collateral. Excludes repayments of tax exempt secured debt. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|