As of December 31, 2019, we recorded the following as a result of these operating ground leases (dollars in thousands, except for footnotes):
|
|
|
|
|
|
Operating lease right-of-use assets(1)
|
|
$ |
178 |
|
Operating lease liabilities(2)
|
|
$ |
172 |
|
|
|
|
Weighted-average remaining lease term (years) |
|
4.6 |
|
Weighted-average discount rate |
|
4.20 |
% |
|
|
(1) |
Operating lease right-of-use assets are shown net of accrued lease payments of approximately $6,000 and are included within Other assets, net on the accompanying Consolidated Balance Sheet.
|
|
|
(2) |
Included within Other liabilities, net on the accompanying Consolidated Balance Sheet. |
The following table sets forth the components of our lease revenue for the years ended December 31, 2019 and 2018 (dollars in thousands, except for footnotes):
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
|
2019 |
|
2018 |
Fixed lease payments(1)
|
$ |
38,168 |
|
|
$ |
28,112 |
|
Variable lease payments(2)
|
2,524 |
|
|
1,250 |
|
Lease revenue, net(3)
|
$ |
40,692 |
|
|
$ |
29,362 |
|
|
|
(1) |
Fixed lease payments include contractual rents under lease agreements with tenants recognized on a straight-line basis over the respective lease terms and includes the amortization of above-market lease values and lease incentives and the accretion of below-market lease values and other deferred revenue. |
|
|
(2) |
Variable lease payments include participation rents, which are generally based on a percentage of the gross crop revenues earned on the farm, and reimbursements of certain property operating expenses by tenants. Participation rents are generally recognized when all contingencies have been resolved and when actual results become known or estimable, enabling us to estimate and/or measure our share of such gross revenues. During the years ended December 31, 2019 and 2018, we recorded participation rents of approximately $2.3 million and $1.2 million respectively, and reimbursements of certain property operating expenses by tenants of approximately $198,000 and $40,000, respectively.
|
|
|
(3) |
Reflected as a line item on our accompanying Consolidated Statements of Operations and Comprehensive Income. |
|